Benefit One
Outsourcing services to major corporations in Japan.
Launch date
Market cap
$2.6b
Enterprise valuation
$2.6b (Public information from May 2024)
Share price
JPY2168 2412.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 37.3b | 37.8b | 38.4b | 42.4b | 47.1b | 52.6b | 62.0b |
| % growth | - | 2 % | 1 % | 10 % | 11 % | 12 % | 18 % |
| EBITDA | 9.3b | 10.7b | 14.0b | 12.6b | 13.2b | 15.2b | 17.0b |
| % EBITDA margin | 25 % | 28 % | 36 % | 30 % | 28 % | 29 % | 27 % |
| Profit | 5.6b | 6.8b | 8.9b | 7.7b | 8.5b | 8.4b | 11.2b |
| % profit margin | 15 % | 18 % | 23 % | 18 % | 18 % | 16 % | 18 % |
| EV / revenue | 5.8x | 11.9x | 10.5x | 7.0x | 7.2x | 6.4x | 5.4x |
| EV / EBITDA | 23.3x | 42.3x | 28.9x | 23.5x | 25.9x | 22.2x | 19.6x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
| N/A | N/A | IPO | |
* | $2.0b Valuation: $2.0b 6.1x EV/LTM Revenues 20.6x EV/LTM EBITDA | Acquisition | |
| Total Funding | - | ||
