ESR
E-Shang Redwood is a pan-Asia logistics real estate developer and operator.
Launch date
Employees
Market cap
AUD9.9b
Enterprise valuation
AUD17.2b (Public information from Sep 2024)
Share price
HKD12.52 1821.HK
Central and Western District Hong Kong Island (HQ)
Notable known LPs: CPP Investments, All Pension Group (APG), GIC
Financials
Estimates*
USD | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Revenues | 388m | 404m | 821m | 871m | 674m | 875m | 978m |
% growth | 9 % | 4 % | 103 % | 6 % | (23 %) | 30 % | 12 % |
EBITDA | 490m | 640m | 1.0b | 717m | 859m | 860m | 1.0b |
% EBITDA margin | 126 % | 158 % | 123 % | 82 % | 127 % | 98 % | 103 % |
Profit | 286m | 349m | 574m | 231m | 360m | 445m | 439m |
% profit margin | 74 % | 86 % | 70 % | 26 % | 53 % | 51 % | 45 % |
EV / revenue | 32.8x | 31.9x | 15.8x | 12.5x | 16.7x | 13.0x | 13.3x |
EV / EBITDA | 26.0x | 20.2x | 12.8x | 15.2x | 13.1x | 13.3x | 12.8x |
Date | Investors | Amount | Round |
---|---|---|---|
- | N/A | - | |
N/A | $300m | - | |
$100m | Growth Equity non VC | ||
$333m | Growth Equity non VC | ||
$306m | Growth Equity non VC | ||
N/A | N/A | IPO | |
* | N/A | $700m | Post IPO Debt |
* | SGD300m | Post IPO Debt | |
* | N/A | Post IPO Equity | |
Total Funding | AUD464m |
Recent News about ESR
Editexited