Harmonic
Financials
Estimates*
USD | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Revenues | 403m | 379m | 507m | 625m | 608m | 662m | 808m |
% growth | - | (6 %) | 34 % | 23 % | (3 %) | 9 % | 22 % |
EBITDA | 33.5m | 4.7m | 32.7m | 65.1m | 34.9m | 111m | 167m |
% EBITDA margin | 8 % | 1 % | 6 % | 10 % | 6 % | 17 % | 21 % |
Profit | (5.9m) | (29.3m) | 13.3m | 28.2m | 84.0m | 17.2m | 91.4m |
% profit margin | (1 %) | (8 %) | 3 % | 5 % | 14 % | 3 % | 11 % |
EV / revenue | 1.8x | 2.0x | 2.4x | 2.2x | 2.4x | 2.5x | 2.1x |
EV / EBITDA | 21.0x | 165.5x | 36.9x | 21.2x | 41.9x | 15.1x | 10.1x |
R&D budget | 84.6m | 82.5m | 102m | 120m | 126m | - | - |
R&D % of revenue | 21 % | 22 % | 20 % | 19 % | 21 % | - | - |
Source: Dealroom estimates
Date | Investors | Amount | Round |
---|---|---|---|
- | N/A | - | |
N/A | N/A | IPO | |
* | $160m | Post IPO Debt | |
Total Funding | - |
Recent News about Harmonic
EditHarmonic Inc. is a leading technology company specializing in video delivery and cable access solutions. Founded in Silicon Valley over 25 years ago, Harmonic serves a diverse range of clients, including media companies and service providers, across more than 110 countries. The company offers a comprehensive suite of products such as advanced media processors, video stream processors, and network management systems. Harmonic's business model revolves around providing cutting-edge technology that enables clients to deliver exceptional viewing experiences to their audiences. The company generates revenue through the sale of its hardware and software solutions, as well as through ongoing service and support contracts. With a talented team of 1,500 experts, Harmonic continues to innovate and expand its offerings to meet the evolving needs of the video and cable access markets.
Keywords: video delivery, cable access, media processors, video stream, network management, Silicon Valley, global reach, innovation, service providers, technology solutions.