Ziel Home Furnishing Technology
Launch date
Market cap
$917m
Enterprise valuation
$1.1b (Public information from Sep 2024)
Share price
CNY16.68 301376.SZ
Zhengzhou Henan (HQ)
Financials
Estimates*
CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Revenues | 4.0b | 6.0b | 5.5b | 6.1b | 7.8b | 9.4b | 11.7b |
% growth | 71 % | 50 % | (9 %) | 11 % | 28 % | 21 % | 24 % |
EBITDA | 509m | 565m | 507m | 673m | 696m | 872m | 1.0b |
% EBITDA margin | 13 % | 9 % | 9 % | 11 % | 9 % | 9 % | 9 % |
Profit | 380m | 240m | 250m | 413m | 456m | 594m | 717m |
% profit margin | 10 % | 4 % | 5 % | 7 % | 6 % | 6 % | 6 % |
EV / revenue | - | - | - | 1.6x | 0.9x | 0.8x | 0.6x |
EV / EBITDA | - | - | - | 14.3x | 10.2x | 8.1x | 7.0x |
R&D budget | 12.8m | 24.5m | 45.0m | 60.1m | - | - | - |
R&D % of revenue | - | - | 1 % | 1 % | - | - | - |
Date | Investors | Amount | Round |
---|---|---|---|
N/A | $461k | Angel | |
$1.6m | Series A | ||
N/A | $2.9m | Series B | |
* | $137m | IPO | |
Total Funding | $4.9m |